Pines Townhouse In Carmona Estates Carmona Cavite

SDATE 10-Dec-2012
Unit ID CE11-1213 Lot Area 50sqm I-6.5
House Model PINES TH
Floor Area 60sqm

Total Contract Price 1,269,000

Reservation Fee 10,000
12.5% DP 158,625.00
Net DP 148,625.00
DP Term 15mos
Monthly DP 9,908.33
Loan Amt 1,110,375.00

Monthly Amortization
20 yrs 9,704.12
15 yrs 11,027.82
10 yrs 13,888.41
5 yrs 22,930.90

Sample Computation Bank Financing (RFO 4MOS)

DATE 10-Dec-2012
Unit ID CH6-1305 Lot Area 60sqm I-10
House Model PINES
Floor Area 60sqm

Total Contract Price 1,287,360

Reservation Fee 10,000
10.0% DP 128,736.00
Net DP 118,736.00
DP Term 4mos
Monthly DP 29,684.00
Loan Amt 1,158,624.00

Monthly Amortization
20 yrs 10,265.72
15 yrs 11,646.94
10 yrs 14,631.83
5 yrs 24,067.24

Details:
• Floor Area: 60 sqm
• Lot Area : 50 sqm
• Typical Selling Price: Php 1,080,000
House Features:
• Floor Area: 60 sq. m.
• Lot Area: 50 sq. m.
• Three (3) Bedrooms
• 2 Toilet and Bath
• Living Area
• Dining Area
• Kitchen Area
• Laundry / Service Area
• Provision for 1 Carport
• Provision for Front Lawn
• Provision for CATV,
• Telephone and Air-conditioning Unit


House Finish:
• Pre-painted Long Span Roofing
• Painted Exterior and Interior Walls
• Tiled Kitchen Counter with Stainless Kitchen Sink
• Tiled Toilet and Bath
• Ceramic Bathroom Fixtures

Bank Financing Sample Computation (as of DEC 10 ,2012)
Sample Computation Bank Financing (turnover 15-18mos)